Rental analysis · Free · Updated for 2026

Cash-on-Cash Return Calculator

See the true cash return on a rental property — the metric every investor uses to compare deals at a glance.

Model down payment, closing costs, rehab, rent, and operating expenses to instantly see your cash-on-cash return, monthly cash flow, and cap rate side-by-side.

  • Free calculator
  • Instant results
  • No signup
  • Privacy-first
4.9 / 5 · 1,820 ratingsUsed by 24,500+ rental investorsModels real-world deal economics
Live calculation
runs locally
Loan term
Cash-on-cash
1.50%
cap rate 6.60%
Annual cash flow
$1.4K
pre-tax
Total cash invested
$92.0K
day one
Monthly cash flow
$115
mortgage $1,535
Big win
Cash-on-cash return
1.50%
below the 8% floor
Big win
Annual cash flow
$1.4K
$115 / month
Cap rate (unlevered)
6.60%
NOI ÷ purchase price
Total cash invested
$92.0K
down + closing + rehab
Where the rent goes
Monthly cash flow breakdown
Leverage scenarios

All cash vs 20% down vs 25% down.

Metric
All cash
20% down
25% down
Cash-on-cash return
6.25%
0.20%
1.50%
Monthly cash flow
$1,650
$13
$115
Total cash invested
$317.0K
$77.0K
$92.0K
Monthly mortgage
$0
$1,637
$1,535
Shareable

Share your prepayment plan.

Built for screenshots, partner conversations, and the occasional WhatsApp humble-brag.

lazysmirkcash-on-cash-return
My rental deal
1.50% CoC return
$1.4K annual cash flow on $92.0K invested.
Purchase
$300.0K
Down
25%
Rent
$2,400/mo
lazysmirk.comBuild less. Win more.
Quick Answers

Cash-on-Cash Return Calculator, in 30 seconds.

Direct answers to the most common questions, in plain language. Skim if you're in a hurry; dig deeper below.

What is cash-on-cash return?

Answer

Annual pre-tax cash flow divided by the cash you actually invested.

Cash-on-cash (CoC) return measures the annual cash flow a rental property produces against the actual cash you put into the deal — down payment, closing costs, and rehab. It tells you what return your money is really earning, ignoring appreciation and loan paydown.

What is a good cash-on-cash return?

Answer

Most investors target 8–12% on a stabilized rental.

A healthy stabilized rental typically targets 8–12% cash-on-cash. Below 5% you are mostly betting on appreciation; above 15% usually signals either an exceptional deal, a riskier market, or numbers that need stress-testing.

How is cash-on-cash different from cap rate?

Answer

Cap rate ignores financing. CoC includes it.

Cap rate uses NOI divided by purchase price and assumes you paid cash. Cash-on-cash uses your actual cash flow (after the mortgage) divided by your actual cash invested. CoC is the metric that captures leverage — and leverage is what makes rentals interesting.

Can cash-on-cash return be infinite?

Answer

Yes — after a successful refinance that pulls all your cash out.

If you BRRRR a property and refinance out 100% of your cash invested, your remaining cash invested is zero — making your CoC return technically infinite. This is why experienced investors chase forced-equity deals rather than turnkey purchases.

How it works

How cash-on-cash return calculator works.

The mechanics in short answers — no jargon, no upsell.

01

Total cash invested is the denominator.

Down payment plus closing costs plus rehab. This is the money out of your pocket on day one — and the base your return is measured against.

02

Monthly cash flow drives the numerator.

Rent minus operating expenses minus mortgage payment. Multiplied by 12 to give you annual pre-tax cash flow.

03

CoC return = annual cash flow ÷ cash invested.

Expressed as a percentage. A $4,800 annual cash flow on $60,000 invested is an 8% cash-on-cash return.

04

Cap rate runs in parallel for comparison.

NOI divided by purchase price. Compare CoC and cap rate side-by-side to separate the deal's underlying quality from the effect of your financing.

How to use

Four steps. About 20 seconds.

Designed so anyone can model their situation in under a minute, with or without a finance background.

  1. Step 1
    Enter purchase price and down payment
    Use your actual contract price and the percentage you plan to put down. 20–25% is typical for investment properties.
  2. Step 2
    Add closing costs and rehab budget
    Closing costs typically run 2–5%. Rehab is whatever it takes to make the unit rent-ready.
  3. Step 3
    Enter monthly rent and operating expenses
    OpEx includes taxes, insurance, maintenance, property management, and a vacancy reserve. Be honest — most beginners underestimate by 40%.
  4. Step 4
    Read your CoC and stress-test
    Toggle the down payment slider to see how leverage changes your return. Higher leverage usually means higher CoC — and higher risk.
Benefits

Why this matters.

Compare deals at a glance

A single percentage that lets you rank 5 properties in 30 seconds.

Account for real cash flow

Includes mortgage payment, taxes, insurance, maintenance, vacancy, and management.

Captures leverage

Unlike cap rate, CoC reflects how much your down payment is actually earning.

Stress-test before you offer

Slide rent down 10% or rate up 1% and see if the deal still pencils.

Catches bad deals early

If CoC is under 4% with realistic expenses, the deal is probably a pass.

Built for real-world rentals

Includes closing costs and rehab — the line items most calculators ignore.

FAQ

Cash-on-Cash Return Calculator, answered.

Everything you might ask before, during, or after using this tool.

Written for borrowers, not bankersPlain-language, jargon-freeReviewed quarterly
Is cash-on-cash return the same as ROI?

No. ROI typically includes appreciation, mortgage paydown, and tax benefits in addition to cash flow. Cash-on-cash is narrower — it isolates the cash return on the cash invested in year one. This makes it useful for comparing deals, but it understates total return.

Should I include appreciation in cash-on-cash?

No. Cash-on-cash deliberately ignores appreciation because appreciation is speculative and unrealized. If you want to include it, calculate total return on investment separately. CoC should stay focused on the cash actually hitting your bank account.

What expenses should I include in operating expenses?

Property taxes, insurance, repairs and maintenance (typically 5–10% of rent), property management (8–10% of rent if you use a manager), vacancy reserve (5–8% of rent), utilities you pay, HOA, lawn care, and pest control. Do not include the mortgage payment — that is separate.

What is a good vacancy reserve?

Most investors use 5–8% of gross rent. In a tight rental market you might use 3–5%; in a student-housing or seasonal market, 10% is safer. The reserve covers months between tenants and unexpected turnover costs.

Why is my CoC lower than the cap rate I was quoted?

Because cap rate ignores your mortgage payment. Once you subtract debt service, the cash flow drops — but so does the cash you actually had to put in. The interplay between these two determines whether your CoC is higher or lower than the cap rate.

Does cash-on-cash account for taxes?

CoC is pre-tax by convention. Rental real estate has significant tax shields — depreciation, mortgage interest deduction, expense write-offs — so after-tax cash flow is often noticeably higher than pre-tax. Run an after-tax version with your CPA for a true picture.

What is an infinite cash-on-cash return?

When you refinance a property and pull out 100% of the cash you originally invested, your remaining cash invested is zero. Any positive cash flow above that becomes infinite return on infinite-leverage terms. This is the engine behind the BRRRR strategy.

Should I use CoC for short-term rentals?

Yes, but be aware that STR expenses are higher (cleaning, supplies, platform fees, more frequent turnover) and revenue is more volatile. Build in larger vacancy and maintenance reserves, and stress-test occupancy at 50–60% to see if the deal still works.

Why cash-on-cash is the metric that matters.

You can compare deals by gross rent multiplier, cap rate, GRM, or a dozen other metrics. But the one that answers "what is this deal actually earning my money?" is cash-on-cash return. It strips away accounting fictions and tells you the cash, in your hand, divided by the cash you put down.

That is why every experienced rental investor opens with CoC. It is honest, comparable across markets, and immediately stress-testable.

Cash-on-cash vs cap rate — when each one wins.

Cap rate is a property-quality metric. It ignores financing and answers "if I paid all cash, what would this property yield?" Use cap rate when you are comparing markets, evaluating commercial deals, or you actually intend to pay cash.

Cash-on-cash is a leverage-aware metric. It answers "with my financing, what is my money earning?" Use CoC when you are financing the property, comparing your equity efficiency, or deciding between a higher down payment and a lower one.

Sophisticated investors track both. A high cap rate with a low CoC is a warning sign that financing is barely working. A low cap rate with a high CoC means leverage is doing the heavy lifting — fine in good times, brutal in bad ones.

What 8%, 10%, and 12% actually mean.

8% CoC is the soft floor for a stabilized rental in most US markets in 2026. Below 8% and you are probably betting on appreciation or paying for an emotional reason. Above 8% suggests the deal is working on cash flow alone.

10% CoC is the comfortable middle. This is where most cash-flow-focused investors aim. You have a buffer for surprise expenses, the deal works without appreciation, and you are getting a real return on your capital.

12%+ CoC is excellent — but verify the numbers. Are you using realistic vacancy and maintenance reserves? Are taxes and insurance accurate? Many "12% deals" become 7% deals once expenses are honest. If the numbers hold up, you have a winner.

How leverage shapes cash-on-cash.

Lowering your down payment from 25% to 20% almost always raises your CoC — because the denominator shrinks faster than the cash flow. But that extra leverage also makes the deal more fragile to rate changes, vacancies, and expense overruns.

Conversely, paying all cash typically gives the lowest CoC but the safest cash flow. Many investors split the difference: 20–25% down, then let cash flow pay the loan down over time.

Use the calculator above to see the trade-off in your specific deal. The "all-cash vs 20% down vs 25% down" comparison row exists for exactly this reason.

Five mistakes that ruin a cash-on-cash projection.

  • Skipping closing costs and rehab in the denominator — instantly inflates CoC by 15–25%.
  • Using a 0% vacancy reserve. Even a great unit turns over every 2–3 years.
  • Forgetting property management even if you self-manage. Your time has a cost.
  • Underestimating maintenance. Use 1–2% of property value per year as a floor.
  • Ignoring CapEx reserves. Roofs and HVACs do not last forever — set aside 5–10% of rent.
Trust & transparency

How this tool behaves, and what it isn't.

Two short notes worth reading before you trust any number on this page.

Privacy

Calculations run locally in your browser.

Your loan amount, rate, and prepayment inputs never leave your device. No accounts, no cookies on your numbers, no analytics on the values you type. Disconnect from the internet and it still works.

  • No account required
  • No data stored or sent
  • Works offline
  • No third-party trackers
Disclaimer

Lazysmirk is a tools platform, not a financial institution.

We are not a bank, NBFC, advisor, broker, or distributor of any financial product. The numbers shown here are estimates for educational purposes only, based on the inputs you provide.

Results are not financial, legal, or tax advice. Please consult a qualified professional before any decision about your loan, investments, or personal finances. Actual loan terms and charges depend on your bank and individual circumstances.